|
|
|
|
|
|
OYSA Financial
Report |
|
|
Fiscal Year,
September 1, 2004 - August 31, 2005 |
|
|
As 8/31/05 |
|
|
|
|
|
2004-2005 |
Description |
YTD
Total |
|
|
|
|
Income |
Expense |
|
|
House |
Registration, Insurance, Uniforms, Equipment, Refunds,
Clinics and Scholarships |
|
|
|
|
|
Totals |
$35,583.14 |
$
8,845.96 |
|
|
Travel |
Registration, Insurance, Uniforms, Equipment, Refunds,
Clinics, Scholarships |
|
|
|
|
|
Referees, Indoor, Tournaments |
|
|
|
|
|
Totals |
$
2,520.00 |
$
2,698.04 |
|
|
Program |
Supplies, Awards, Postmaster, Insurance, Taxes |
|
|
|
|
|
Totals |
$ - |
$
2,012.83 |
|
|
Operations |
Fields, Equipment, Paint, Storage, Water, Trash Removal,
Toilet Rental, Electric |
|
|
|
|
|
Building Reserve, Concession Equipment, Permits |
|
|
|
|
|
Totals |
$
239.99 |
$116,599.63 |
|
|
Concessions |
Food |
|
|
|
|
|
Totals |
$
3,312.56 |
$
974.21 |
|
|
Donations |
Personal, Corporate, United Way |
|
|
|
|
|
Totals |
$
3,276.66 |
$
53.40 |
|
|
Loans |
Land Mortgage |
|
|
|
|
|
Totals |
|
$
17,180.16 |
|
|
Fund Raising |
Golf, Novelities, Entertainment Books, Radar Gun, Logo
Clothing |
|
|
|
|
|
Totals |
$42,715.46 |
$ - |
|
|
TOTALS |
Total Income |
$87,407.82 |
|
|
|
|
Total Expenses |
|
$159,242.06 |
|
|
|
Balance |
$
(71,834.24) |
|
|
|
|
|
|
|
|
|
Account Balances |
|
Checking |
|
Savings |
|
Pathfinder Acct # |
110103091 |
|
OCNB Acct # |
188001071 |
|
Opening Balance |
$14,941.98 |
|
Opening Balance |
$ 13,704.82 |
|
Interest |
$ 7.54 |
|
Interest |
$ 6.22 |
|
Dep./Demosphere |
$
6,053.60 |
|
Deposit(s) |
$ - |
|
Withdrawals |
$19,000.00 |
|
Withdrawals |
$
2,552.65 |
|
Closing Balance |
$
2,003.12 |
|
Closing Balance |
$
11,158.39 |
|
|
|
|
|
|
|
OCNB Acct # |
700 0010038 |
|
Certificates of Deposit |
|
Opening Balance |
$ 447.03 |
|
Pathfinder Acct # |
135002444 |
|
Deposit(s) |
$25,377.64 |
|
Opening Balance |
$ 2,059.04 |
|
Withdrawal(s) |
$21,572.15 |
|
Interest |
$ 4.24 |
|
Closing Balance |
$
4,252.52 |
|
|
|
|
|
|
|
Closing Balance |
$
2,063.28 |
|
OCNB/USSF Acct. # |
705 0004519 |
|
|
|
|
Opening Balance |
$ 539.95 |
|
|
|
|
Interest |
$ 0.10 |
|
|
|
|
Closing Balance |
$
540.05 |
|
Total
of all accounts |
|
|
|
|
|
$ 37,454.63 |
|
Investments |
|
|
|
|
American
Funds |
|
|
Mortgage Balance |
$192,854.25 |
|
Capital Income
Builder |
$18,294.61 |
|
|
|
Change in Value |
$
(857.34) |
|
|
|
Closing Balance |
$17,437.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|